{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["A"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"A","index":0,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":false,"merged":[[37,0,37,5]]}
[]
["5 STEP GRAIN MARKETING PLAN"]
[]
["Step #1 - Determine your estimated production"]
[null,null,null,"Est","Bushels ",null,null,null,"Crop 1"]
[null,null,"Acres","Yield","To Sell",null,null,null,"Crop 2"]
[null,{"$f":"IF(J5<>\"\",+J5,+I5)","v":"Crop 1"},null,null,{"$f":"C7*D7","v":0},null,null,null,"Crop 3"]
[null,{"$f":"IF(J6<>\"\",+J6,+I6)","v":"Crop 2"},null,null,{"$f":"C8*D8","v":0},null,null,null,"Enter crops here.  "]
[null,{"$f":"IF(J7<>\"\",+J7,+I7)","v":"Crop 3"},null,null,{"$f":"C9*D9","v":0},null,null,null,"If there are fewer than three crops,"]
[null,null,null," ",null,null,null,null,"enter a blank space in the cell"]
[null,null,null,null,null,null,null,null,"next to the crop number."]
["Step #2 - Determine your production cost per acre"]
[null,{"$f":"B7","v":"Crop 1"},null,{"$f":"B8","v":"Crop 2"},null,{"$f":"B9","v":"Crop 3"},null,null,"Do not enter anything in cells"]
["Land Prep",null,null,null,null,null,null,null,"shaded gray."]
["Fertilizer"]
["Chemicals"]
["Seed"]
["Application"]
["Rent"]
["Planting"]
["Harvesting"]
["Drying"]
["Price Ins."]
["Total/Acre",{"$f":"SUM(B14:B23)","v":0},null,{"$f":"SUM(D14:D23)","v":0},null,{"$f":"SUM(F14:F23)","v":0}]
[]
["Step # 3 - Set a profit goal per acre"]
[null,null,null,"Goal/Acre"]
[null,null,{"$f":"B7","v":"Crop 1"}]
[null,null,{"$f":"B8","v":"Crop 2"}]
[null,null,{"$f":"B9","v":"Crop 3"}]
[]
["Step #4 - Calculate a target price"]
[null,"Cost/Acre +","Profit/Acre","/Yield/Acre","=","Target"]
[{"$f":"B7","v":"Crop 1"},{"$f":"B24","v":0},{"$f":"D28","v":0},{"$f":"D7","v":0},"=",{"$f":"IF(D34<>0,(+B34+C34)/D34,0)","v":0}]
[{"$f":"B8","v":"Crop 2"},{"$f":"D24","v":0},{"$f":"D29","v":0},{"$f":"D8","v":0},"=",{"$f":"IF(D35<>0,(+B35+C35)/D35,0)","v":0}]
[{"$f":"B9","v":"Crop 3"},{"$f":"F24","v":0},{"$f":"D30","v":0},{"$f":"D9","v":0},"=",{"$f":"IF(D36<>0,(+B36+C36)/D36,0)","v":0}]
[null,null," "]
["Step #5 - Take Action!  Place a Target Order NOW!"]